Stress testing - cash flow index
From www.emi.ea.govt.nz provided by the Electricity Authority (New Zealand)
Run at: 20191016025044
Parameters
Date range,01 Jul 2012 - 31 Dec 2019
Quarter,Scenario,Series,Value
2012 Q3,Capacity,Gain,100
2012 Q3,Capacity,Loss,-6
2012 Q3,Energy,Gain,100
2012 Q3,Energy,Loss,-72.4
2012 Q4,Capacity,Gain,116.5
2012 Q4,Capacity,Loss,-4.7
2012 Q4,Energy,Gain,251.2
2012 Q4,Energy,Loss,-17.3
2013 Q1,Capacity,Gain,125.5
2013 Q1,Capacity,Loss,-3.8
2013 Q1,Energy,Gain,140.2
2013 Q1,Energy,Loss,-52.7
2013 Q2,Capacity,Gain,116.4
2013 Q2,Capacity,Loss,-1.1
2013 Q2,Energy,Gain,200.8
2013 Q2,Energy,Loss,-56.3
2013 Q3,Capacity,Gain,105.4
2013 Q3,Capacity,Loss,-2.6
2013 Q3,Energy,Gain,150.9
2013 Q3,Energy,Loss,-13
2013 Q4,Capacity,Gain,63.3
2013 Q4,Capacity,Loss,-5.7
2013 Q4,Energy,Gain,225.2
2013 Q4,Energy,Loss,-13.8
2014 Q1,Capacity,Gain,80.1
2014 Q1,Capacity,Loss,-26.7
2014 Q1,Energy,Gain,140.5
2014 Q1,Energy,Loss,-14.1
2014 Q2,Capacity,Gain,63.8
2014 Q2,Capacity,Loss,-9.1
2014 Q2,Energy,Gain,203.3
2014 Q2,Energy,Loss,-14.2
2014 Q3,Capacity,Gain,88.6
2014 Q3,Capacity,Loss,-2
2014 Q3,Energy,Gain,140
2014 Q3,Energy,Loss,-20.6
2014 Q4,Capacity,Gain,86
2014 Q4,Capacity,Loss,-3.6
2014 Q4,Energy,Gain,159.7
2014 Q4,Energy,Loss,-12.7
2015 Q1,Capacity,Gain,109.1
2015 Q1,Capacity,Loss,-2.2
2015 Q1,Energy,Gain,133.7
2015 Q1,Energy,Loss,-46.6
2015 Q2,Capacity,Gain,97.3
2015 Q2,Capacity,Loss,-15.4
2015 Q2,Energy,Gain,78.9
2015 Q2,Energy,Loss,-39.9
2015 Q3,Capacity,Gain,105.5
2015 Q3,Capacity,Loss,-10.3
2015 Q3,Energy,Gain,90.8
2015 Q3,Energy,Loss,-27
2015 Q4,Capacity,Gain,88.3
2015 Q4,Capacity,Loss,-11.1
2015 Q4,Energy,Gain,202.8
2015 Q4,Energy,Loss,-35.4
2016 Q1,Capacity,Gain,83.6
2016 Q1,Capacity,Loss,-19.6
2016 Q1,Energy,Gain,129.5
2016 Q1,Energy,Loss,-18.9
2016 Q2,Capacity,Gain,110.7
2016 Q2,Capacity,Loss,-13.8
2016 Q2,Energy,Gain,88
2016 Q2,Energy,Loss,-20.6
2016 Q3,Capacity,Gain,87.2
2016 Q3,Capacity,Loss,-24.8
2016 Q3,Energy,Gain,225.8
2016 Q3,Energy,Loss,-24.1
2016 Q4,Capacity,Gain,53.8
2016 Q4,Capacity,Loss,-15.1
2016 Q4,Energy,Gain,155.7
2016 Q4,Energy,Loss,-52.9
2017 Q1,Capacity,Gain,73.8
2017 Q1,Capacity,Loss,-41.6
2017 Q1,Energy,Gain,123.2
2017 Q1,Energy,Loss,-22.7
2017 Q2,Capacity,Gain,93
2017 Q2,Capacity,Loss,-40.3
2017 Q2,Energy,Gain,134.6
2017 Q2,Energy,Loss,-54.1
2017 Q3,Capacity,Gain,38.8
2017 Q3,Capacity,Loss,-46
2017 Q3,Energy,Gain,57.6
2017 Q3,Energy,Loss,-72
2017 Q4,Capacity,Gain,59.9
2017 Q4,Capacity,Loss,-43.7
2017 Q4,Energy,Gain,124.2
2017 Q4,Energy,Loss,-91.1
2018 Q1,Capacity,Gain,120
2018 Q1,Capacity,Loss,-3.8
2018 Q1,Energy,Gain,115.1
2018 Q1,Energy,Loss,-24
2018 Q2,Capacity,Gain,105.2
2018 Q2,Capacity,Loss,-9.5
2018 Q2,Energy,Gain,149.4
2018 Q2,Energy,Loss,-84
2018 Q3,Capacity,Gain,63.8
2018 Q3,Capacity,Loss,-57.5
2018 Q3,Energy,Gain,145
2018 Q3,Energy,Loss,-76.4
2018 Q4,Capacity,Gain,64.1
2018 Q4,Capacity,Loss,-38.6
2018 Q4,Energy,Gain,145.1
2018 Q4,Energy,Loss,-125.8
2019 Q1,Capacity,Gain,58.3
2019 Q1,Capacity,Loss,-33
2019 Q1,Energy,Gain,90.4
2019 Q1,Energy,Loss,-78.6
2019 Q2,Capacity,Gain,46.8
2019 Q2,Capacity,Loss,-61.5
2019 Q2,Energy,Gain,29
2019 Q2,Energy,Loss,-92
2019 Q3,Capacity,Gain,25
2019 Q3,Capacity,Loss,-42
2019 Q3,Energy,Gain,67.3
2019 Q3,Energy,Loss,-84.6
2019 Q4,Capacity,Gain,73.2
2019 Q4,Capacity,Loss,-56.8
2019 Q4,Energy,Gain,114.8
2019 Q4,Energy,Loss,-69.4